Date: 14-11-08                        FINANCIAL RATIO COMPARISON
                                    Sector: LIVESTOCK/FISH/SHRIMP
                                       Ranked by: PER Quarter
                                          www.investdata.net 
 
|-- ---- ------- --- --- --- ---- ---- --- ---------- ===------ --------- ===--------- ----------- ----------- ----- ------ --------
|  |    |       |(1) (2) (3)| (4)  (5)|(6)|    (7)   |   (8)   |   (9)   |     (10)   |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET|
|  |    | SALES |GRS OPR NET|         |ROA|    ROE   |   COP   |   CLOP  |     PER    |YoY GROWTH |Q3/Q2 GROWT|     | LAST |  CAP. |
|NO|STOC|bio Rp |MAR PRF PRF| PBV  DER|   |          |         |         |            |    OPR NET|    OPR NET| PEG |PRICE |bio Rp |
|  |    |mio USD| %   %   % |         |   | Q3 Q2 QTR|TDY Q3 Q2|TDY Q3 Q2|TDY Q3 Q2QTR|SAL PRF PRF|SAL PRF PRF|     |      |mio Usd|
|-- ---- ------- === === === ==== ==== === === --- -- === -- -- === -- -- === -- -- -- --- --- === --- --- === =====|======|=======|
| 1 CPIN   9.976| 13   7   4| 0,8| 2,8|  9| 36  32 52| 1|  2  4| 5|  6  9| 2|  4  7| 1| 60 112|129|-36  -3| -8| 0,02|   375|  1.231|
| 2 JPFA   8.332| 15   6   3| 0,6| 3,9|  6| 33  36 32| 0|  1  1| 6|  6  6| 1|  3  2| 1| 47  48| 64| 18  -0|-13| 0,03|   440|    655|
|-- ---- ------- === === === ==== ==== === === --- -- === -- -- === -- -- === -- -- -- --- --- === --- --- === =====|======|=======|
 
1. GRS MRG: Gross Margin to Sales (in %)
2. OPR PRF: Operating Profit to Sales (in %)
3. NET PRF: Net Profit to Sales (in %)
4. PBV: Stock Price to Book value
5. DER: Debt Equity Ratio
6. ROA: Return On Asset (in %)
7. ROE: Return O Equity (in %)
         QTR: ROE Quartely, using Most Recent Quarter's Net Profit
8. COP: Capitalisation to Operating Profit (in years)
9. CLOP: Capitalisation + Liability to Operating profit (in years)
10. PER: Price Earning Ratio
         QTR: PER using Most Recent Quarter's Net Profit
11. Sales Growth in % (Year on Year comparison)
12. Operating Profit Growth in % (YOY comparison)
13. Net Profit Growth in % - (YOY comparison)
14. Sales Growth in % - (Most Recent Quarter comparison)
15. Operating Profit Growth in % - (MRQ comparison)
16. Net Profit Growth in % - (MRQ comparison)
17. PEG = PER / Net Profit Growth