Property Update 15/11/08 - Best Price to Book Value: CTRS, CTRP, ELTY, CTRA - Best Debt to Equity Ratio: CTRP - Best Gross margin: CTRP - Best Price earning ratio: CTRS, CTRP - Best Capitalisation to Operating profit: CTRS Best-Buy property sector for investment: CTRP and CTRS Note: - Use Technical Analysis's Timing to get BEST stock price. Date: 14-11-08 FINANCIAL RATIO COMPARISON Sector: PROPERTY Ranked by: PBV www.investdata.net |-- ---- ------- --- --- --- ---- ---- --- ---------- ===------ --------- ===--------- ----------- ----------- ----- ------ -------- | | | |(1) (2) (3)| (4) (5)|(6)| (7) | (8) | (9) | (10) |(11)(12)(13|(14)(15)(16| (17)| (18) | MARKET| | | | SALES |GRS OPR NET| |ROA| ROE | COP | CLOP | PER |YoY GROWTH |Q3/Q2 GROWT| | LAST | CAP. | |NO|STOC|bio Rp |MAR PRF PRF| PBV DER| | | | | | OPR NET| OPR NET| PEG |PRICE |bio Rp | | | |mio USD| % % % | | | Q3 Q2 QTR|TDY Q3 Q2|TDY Q3 Q2|TDY Q3 Q2QTR|SAL PRF PRF|SAL PRF PRF| | |mio Usd| |-- ---- ------- === === === ==== ==== === === --- -- === -- -- === -- -- === -- -- -- --- --- === --- --- === =====|======|=======| | 1 CTRS| 314| 49 23 19| 0,2| 0,6| 3| 6 6 6| 3| 6 9|12| 15 16| 4| 7 12| 4|-28 -53|-53| 10 70| 93|-0,09| 194| 383| | 2 CTRP| 243| 72 34 33| 0,3| 0,1| 3| 3 6 -3| 8| 11 17|12| 15 21| 9| 12 9|-9| 18 19|217| 7 -5|***| 0,04| 165| 1.014| | 3 ELTY| 751| 47 22 17| 0,3| 0,6| 2| 4 3 5| 7| 16 31|20| 29 48| 9| 20 32| 6| 48 65| 50| 72 279| 45| 0,19| 85| 1.692| | 4 CTRA| 814| 47 18 7| 0,4| 1,1| 1| 2 4 -2| 7| 12 12|28| 33 32|18| 30 14|**|-11 -34|-39| 8 20|***|-0,48| 235| 1.540| | 5 SMRA| 835| 43 17 10| 0,8| 1,4| 2| 7 9 2| 6| 9 8|18| 21 18|11| 16 11|33| 19 -9|-11| -9 4|-74|-0,95| 195| 1.253| | 6 JRPT| 447| 46 29 21| 1,3| 0,8| 5| 10 10 12| 8| 13 14|14| 19 20|12| 19 20|10| 33 31| 27| 18 26| 27| 0,45| 580| 1.595| | 7 PWON| 326| 49 36 19| 2,6| 2,1| 2| 7 7 8|18| 31 27|32| 46 41|33| 59 50|31| 6 -8| 9|-49 -47|-44| 3,67| 285| 2.859| | 8 LPKR| 1.807| 52 21 16| 3,2| 2,4| 3| 11 9 10|20| 23 24|35| 38 36|27| 31 30|30| 18 13| 13| -1 -1|-14| 2,01| 610| 10.554| |-- ---- ------- === === === ==== ==== === === --- -- === -- -- === -- -- === -- -- -- --- --- === --- --- === =====|======|=======| 1. GRS MRG: Gross Margin to Sales (in %) 2. OPR PRF: Operating Profit to Sales (in %) 3. NET PRF: Net Profit to Sales (in %) 4. PBV: Stock Price to Book value 5. DER: Debt Equity Ratio 6. ROA: Return On Asset (in %) 7. ROE: Return O Equity (in %) QTR: ROE Quartely, using Most Recent Quarter's Net Profit 8. COP: Capitalisation to Operating Profit (in years) 9. CLOP: Capitalisation + Liability to Operating profit (in years) 10. PER: Price Earning Ratio QTR: PER using Most Recent Quarter's Net Profit 11. Sales Growth in % (Year on Year comparison) 12. Operating Profit Growth in % (YOY comparison) 13. Net Profit Growth in % - (YOY comparison) 14. Sales Growth in % - (Most Recent Quarter comparison) 15. Operating Profit Growth in % - (MRQ comparison) 16. Net Profit Growth in % - (MRQ comparison) 17. PEG = PER / Net Profit Growth